Trade Values › NHL › TBL
Sam O'Reilly
F · 
TBL · age 20
- Trade value
- $2.4M
- Likely range
- −$0.2M to $5.0M, where his value lands 8 or more times in 10
- Overall
- 47 projected, potential 56, no games in the league yet
- Player value
- $6.8M over the next five seasons, contract aside
- Contract
- $0.94M a year, 3 years left
- Next season
- 0.2 PS projected
Sam O'Reilly's trade value is $2.4M: what his projected play is worth beyond his contract, summed over the deal and calibrated on real NHL trades.
Contract, season by season
| Season | Cap hit | Worth | Surplus |
|---|---|---|---|
| 2027 | $0.9M | $0.6M | $0.5M |
| 2028 | $0.9M | $1.3M | $1.0M |
| 2029 | $0.9M | $1.6M | $1.3M |
Projection
| Season | PS | 10–90% range | Plays |
|---|---|---|---|
| 2027 | 0.2 | −0.4 to 0.2 | 21% |
| 2028 | 0.5 | −0.3 to 2.0 | 41% |
| 2029 | 0.7 | −0.1 to 2.5 | 52% |
| 2030 | 0.8 | 0.0 to 2.6 | 52% |
| 2031 | 1.0 | −0.1 to 2.9 | 47% |
More TBL
| Brandon Hagel | $51.0M |
| Jake Guentzel | $34.2M |
| J.J. Moser | $23.0M |
| Brayden Point | $20.1M |
| Anthony Cirelli | $16.7M |
| Andrei Vasilevskiy | $15.9M |