Trade Values › NBA › DAL
Sergio De Larrea
F · 
DAL · age 20
- Trade value
- $58.4M
- Likely range
- −$3.3M to $170.0M, where his value lands 8 or more times in 10
- Overall
- 54 projected, potential 73, no games in the league yet
- Player value
- $76.2M over the next five seasons, contract aside
- Contract
- $3.18M a year, 5 years left
- Next season
- 0.7 WS+ projected
Sergio De Larrea's trade value is $58.4M: what his projected play is worth beyond his contract, summed over the deal and calibrated on real NBA trades.
Contract, season by season
| Season | Cap hit | Worth | Surplus |
|---|---|---|---|
| 2027 | $3.2M | $6.6M | $4.4M |
| 2028 | $3.3M | $15.7M | $13.4M |
| 2029 | $3.5M | $16.6M | $14.8M |
| 2030 | $6.3M | $17.3M | $14.7M |
| 2031 | $9.9M | $15.0M | $11.9M |
Projection
| Season | WS+ | 10–90% range | Plays |
|---|---|---|---|
| 2027 | 0.7 | −0.5 to 2.4 | 98% |
| 2028 | 1.8 | −1.2 to 6.9 | 100% |
| 2029 | 2.5 | −0.9 to 9.5 | 94% |
| 2030 | 2.8 | −0.6 to 11.2 | 85% |
| 2031 | 2.6 | −0.4 to 9.3 | 73% |
More DAL
| Cooper Flagg | $121.3M |
| Morez Johnson Jr. | $79.1M |
| Dereck Lively II | $51.2M |
| Daniel Gafford | $44.6M |
| Santi Aldama | $30.4M |
| Zaccharie Risacher | $21.0M |