Trade Values › NBA › CLE
Sam Merrill
G · 
CLE · age 30
Starting Guard
- Trade value
- $25.5M
- Likely range
- −$10.8M to $75.8M, where his value lands 8 or more times in 10
- Overall
- 73, potential 73
- Player value
- $53.0M over the next five seasons, contract aside
- Contract
- $9.16M a year, 3 years left
- Next season
- 3.0 WS+ projected
- Role
- Starter
- Style
- Sharpshooter
- Awards
- Champion 2021
Sam Merrill's trade value is $25.5M: what his projected play is worth beyond his contract, summed over the deal and calibrated on real NBA trades.
Contract, season by season
| Season | Cap hit | Worth | Surplus |
|---|---|---|---|
| 2027 | $9.2M | $19.4M | $13.0M |
| 2028 | $9.8M | $14.7M | $8.2M |
| 2029 | $10.5M | $10.6M | $4.6M |
Projection
| Season | WS+ | 10–90% range | Plays |
|---|---|---|---|
| 2027 | 2.6 | 0.0 to 5.1 | 89% |
| 2028 | 1.9 | 0.0 to 4.5 | 82% |
| 2029 | 1.4 | 0.0 to 3.4 | 67% |
| 2030 | 0.8 | 0.0 to 2.8 | 48% |
| 2031 | 0.5 | 0.0 to 1.8 | 38% |
More CLE
| Jarrett Allen | $75.7M |
| Evan Mobley | $58.3M |
| James Harden | $47.5M |
| Jaylon Tyson | $47.2M |
| Donovan Mitchell | $41.2M |
| Tyrese Proctor | $16.9M |